Monte Cristo Gaming · Pennsylvania · Overview · Get the full report
PA VGT Revenue Projector
Pick a proposal. The tax rate, machine limit and revenue split change with it. See what a host location would earn and what a terminal operator would need to invest, run and earn. Figures marked EST. are assumptions where a bill is silent.
Net win is what the machines keep after paying players.
Same location under every proposal
Same machines and play under each bill, capped at that bill's per-site limit.
Cost assumptions
Startup and capital
Five-year pro forma
Year-three EBITDA under every proposal
Same route and play under each bill, capped at that bill's per-site limit.