Revenue Forecast

What Could Video Gaming Earn for Your Venue?

Adjust the assumptions below to model your establishment's potential. Built on real Illinois VGT market behavior — average wagers, play speed, machine occupancy, and hold.

Your Assumptions

8a–2p5%
2p–8p10%
8p–2a15%
2a–8a0%

Share of the day at least one seat is in play, by daypart. Defaults reflect a typical Illinois location. Top-performing rooms run much higher, so compare your result to the benchmarks below.

Projected Performance

Amount Played / Day—
Location Win (NTI) / Day—
Win per Unit / Day—
Estimated Establishment Share
—
per month  ·  —/day  ·  —/year
Median $92 Top 25% $160 Top 10% $263 YOU
Start Your Application

Projections are illustrative estimates only and do not guarantee results. Establishment share is estimated at about 32% of Net Terminal Income: after the 35% state and municipal tax and the ~0.92% administrative fee, the remainder is split 50/50 with the terminal operator. Actual results vary by location, clientele, hours, game mix, and market conditions. Benchmark markers reflect Illinois Gaming Board monthly reporting across ~8,900 licensed establishments. Monte Cristo Gaming makes no representation or warranty regarding future performance.

Poster illustrating VGT revenue projection using a slot machine image, with information on profitability analysis, key assumptions, and factors influencing potential revenue.